< BACK TO SCREENER

Neiman Marcus

bankrupt

RetailAres Management / CPPIB

Deal Terms

Entry Year2013
Entry EV$6.2B
Entry Multiple12x
Leverage8x
Debt Amount$5B

Outcome

Exit Year2020

Risk Metrics

LTV (est.)81%
Debt / EV0.81x

Notes

$6.2B LBO by Ares/CPPIB. Loaded with ~$5B debt (12x EBITDA). Accused of fraudulently transferring $1B in assets (MyTheresa) to PE sponsors. Filed Chapter 11 May 2020. Emerged Sept 2020 eliminating $4B debt. Ares and CPPIB wiped out. Now merged into Saks Global.

Hot Potato History

1987Public Market / Harcourt General
2005TPG + Warburg Pincus($5.1B)
2013Ares Management + CDPQ($6B)
2020Post-bankruptcy (Pacific Investment + Davidson Kempner)($0.5B)

Merged into 'Saks Global' with HBC/Brookfield (2025). Cash crisis. Vendors demanding COD.