MARKED TO FANTASY

The Private Equity and Private Credit bubble, exposed with data.

$9.4T AUM11,500 Companies6.4% Shadow Default$718B Pension Exposure
“There are more PE funds in America than McDonald's locations.”
CHAPTER 1

THE SCALE

$9.4 trillion in assets. 11,500 companies. 11 million workers.

$0.0T
PE/PC Assets
0
Controlled Companies
0M
Workers Affected
$0B
Deployed in 2024

Private equity and private credit have grown from a niche asset class into a shadow financial system controlling more of the American economy than most people realize. The industry deployed $593 billion in 2024 alone — a 78% year-over-year increase.

Private credit AUM hit $2 trillion in 2024, up 17% year-over-year, with Morgan Stanley projecting $5 trillion by 2029. The money machine has never been bigger. The question is whether the assets behind it are real.

CHAPTER 2

THE INCENTIVES

Paid to deploy, not to be right.

“These are not investors. They are dealmakers.”

— Nick, Mispriced Assets

The PE business model is built on deployment, not performance. Firms collect 2% management fees on committed capital regardless of returns. On $9.4 trillion, that's nearly $188 billion per year in fees before a single dollar is returned to investors.

The Fee Machine

2%
Management fee on committed capital
20%
Carried interest on profits
$188B
Annual fees on $9.4T AUM

Build the model. Get the deal done. Book the fee. The money is made in the doing, not in the being right. Add-on deals now represent 76% of all PE-backed buyouts — buying small companies at 5-8x and bolting them onto platforms valued at 12-15x. The “value creation” is paper arbitrage.

CHAPTER 3

THE MARKS

Shadow defaults 6.4% vs 2.1%. The PIK death spiral.

Reported Default Rate

2.1%

KBRA, June 2025

Shadow Default Rate

6.4%

Lincoln International, Q4 2025

The headline default rate of 2.1% is fiction. When you count distressed exchanges, PIK conversions, and amend-to-extend deals that never show up in the official numbers, the real rate is 6.4% — more than 3x the reported figure. In 2024, distressed exchanges were 5x conventional defaults.

The PIK Death Spiral

1.Borrower can't pay cash interest → lender agrees to PIK (Payment-In-Kind)
2.BDC reports PIK as “income” — but no cash was received
3.BDC pays CASH dividends on this phantom income (must distribute 90% of taxable income)
4.If borrower defaults, the income was never real — but dividends were already paid out
5.Slow bleed of capital disguised as income generation
0%
Bad PIK Share
Added post-origination
$0B
PIK Loans Outstanding
Up from $33.8B YoY
$0B
BDC Total AUM
65% non-traded
0%
PSEC NAV Discount
Market says books fake
CHAPTER 4

THE LIQUIDATION GAP

Car washes, software, dental. Senior secured by hoses and soap.

“What is the liquidation value of a car wash? Hoses and soap.”

— Nick, Mispriced Assets

Car Wash

10-25¢

Recovery on Enterprise Value

Don't own property. Equipment bolted in.

Software

15-35¢

Recovery on Enterprise Value

No hard assets. Revenue evaporates.

Dental

20-40¢

Recovery on Enterprise Value

Dentists can walk. Patient loyalty follows.

First-lien recovery rates collapsed from 76% in 2022 to 39% in 2024. The “senior secured” claim is meaningless when the collateral is leased property with bolted-in equipment. Covenant-lite deals jumped from 4% to 21% in two years. Mega-deals over $500M: 50% lack financial maintenance covenants entirely.

CHAPTER 5

THE HOT POTATO

Companies passed PE→PE→PE→bust. Musical chairs with leveraged debt.

Mister Car Wash — The Full Circle

Onex ($200M)Leonard Green ($520M)IPO $15/sharePeak $23.53Going Private $7

63% decline from IPO. Public market investors lost 50%+. Leonard Green owned 67% the whole time.

Continuation funds hit $75 billion in 2024 — a GP sells a company from one fund to a new fund that the same GP manages. New fees, new carry, same asset. The CFA Institute published a report questioning the ethics. ADIC (Abu Dhabi) sued Energy & Minerals Group over an $800M self-dealing continuation vehicle.

CHAPTER 6

THE INSURANCE TRICK

$1.1 trillion offshore. No mark-to-market.

$0.0T
Offshore Reserves
0%
Bermuda's Share
of offshore reserves
0
PE-Owned Insurers
identified by NAIC
0%
Private Rating Increase
2024 vs 2023

The 6-Step Insurance Play

1.Acquire insurer (permanent, non-redeemable capital)
2.Redirect assets from bonds → PE-originated private credit, CLOs, ABS
3.Report at amortized cost under SAP (no mark-to-market)
4.Cede liabilities to Bermuda affiliate (higher discount rates → smaller liabilities)
5.Secure favorable ratings via private letter ratings (NAIC found inflation)
6.Harvest spread between annuitant promise (3-5%) and PC yield (8-12%)

Failure Cases

PHL Variable Insurance

Golden Gate Capital. Capital deficit: $2.2B. Pursuing LIQUIDATION.

777 Partners / 777 Re

$500M fraud. 3 insurers INSOLVENT. Co-founder INDICTED. $2.1B pumped into football clubs.

CHAPTER 7

THE PENSION EXPOSURE

$718 billion of retiree money in PE. The bag holders.

$0B
Pension Money in PE
0%
Oregon PERS PE %
Nearly 2x national avg
0%
Norway's PE %
$1.7T fund, zero PE
0%
Funds Over-Allocated

Oregon: The Worst Case

26.9% PE allocation — nearly 2x national average

$3.7B lost to PE overallocation

PE returned 4.1% vs Russell 3000 at 38.4%

Treasury staff disregarded allocation policies

Workers legally cannot learn which PE investments made or lost money

Negative net cash flow from PE in 2023

Reducing from 28% down to 20% target

CHAPTER 8

THE CRACKS

Blue Owl. Software meltdown. The wheels coming off.

“We are in the super-early innings of the wheels coming off the car.”

— Boaz Weinstein, Saba Capital, February 2026

Blue Owl-50% from high

Permanently halted OBDC II redemptions. 70%+ software exposure. CNBC: 'canary in the coal mine.'

Software Loans$25B distressed

31% of all distressed loans. Marathon: defaults could hit 15%. UBS worst-case: 14-15%.

PE Bankruptcies54% of largest

PE behind 54% of 35 largest US bankruptcies in 2025. 70% in Q1 2025. 110 total in 2024.

BDC Redemptions$2.9B in Q4

200% increase from prior quarter. BREIT limited to 43% of requests.

CHAPTER 9

THE BUBBLE

Classic bubble mechanics mapped to PE/PC.

Innovation (2009-2015)

Genuine value. Post-GFC vintages bought distressed assets cheap. PE outperformed.

Boom (2016-2019)

Money floods in. Fundraising surges $400B→$735B. Multiples climb to 11.5x. Standards drop.

Euphoria (2020-2022)

Peak everything. $800B+ fundraising. 'Safer than IG bonds.' Citrix $16.5B. 1,210 exits.

Denial (2023-2025)

Exits collapse to 323. DPI at decade low. PIK surges. Record bankruptcies. 'Odd and frustrating.'

Panic Begins (2025-2026)YOU ARE HERE

Blue Owl -50%. $2.9B redemption requests. Marathon warns 15% default rate. Music stopping.

Explore the Data

Every claim sourced. Every number verified. Dig in.